| 1 | a | Operating Activity | | | | | | | | | |
| b | Operating Activity | | | | | | | | | |
| c | Operating Activity | | | | | | | | | |
| d | Operating Activity | | | | | | | | | |
| e | Investing Activity | | | | | | | | | |
| f | Cash and Cash Equivalents | | | | | | | | |
| g | Financing Activity | | Overdraft is a borrowing | | | | | |
| h | Financing Activity | | | | | | | | | |
| i | Investing Activity | | | | | | | | | |
| j | Financing Activity | | | | | | | | | |
| k | Operating Activity | | | | | | | | | |
| l | Financing Activity | | | | | | | | | |
| m | Financing Activity | | | | | | | | | |
| n | Investing Activity | | | | | | | | | |
| o | Operating Activity | | | | | | | | | |
| p | Investing Activity | | | | | | | | | |
| q | Operating Activity | | | | | | | | | |
| r | Operating Activity | | | | | | | | | |
| | | | | | | | | | | | |
| 2 | | | | | | | | | | | | |
| | Financial | | Non Financial | | | | | | | |
| a | Operating | Investing | | | | | | | |
| b | Operating | Investing | | | | | | | |
| c | Financing | Financing | | | | | | | |
| d | Operating | Investing | | | | | | | |
| e | Operating | Financing | | | | | | | |
| f | Operating | Financing | | | | | | | |
| | | | | | | | | | | | |
| 3 | a | Cash Inflow | 110000 | | | | | | | | |
| b | Cash Inflow | | | | | | | | | |
| c | Cash Outflow | | | | | | | | | |
| d | No Cash Flow | | | | | | | | | |
| e | No Cash Flow | | | | | | | | | |
| f | No Cash Flow | | | | | | | | | |
| g | Cash Outflow | | | | | | | | | |
| | | | | | | | | | | | |
| 4 | a | Cash Outflow from Investing activity | 50000 | | | | | | |
| | No Cash Flow | | | 200000 | | | | | | |
| b | Cash Outflow from Investing activity | 250000 | Investment | | | | |
| | Cash Inflow from investing activity | 50000 | Dividend | | | | | |
| c | Cash Inflow from investing activity | 60000 | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | |
| 5 | | | | | | | | | | | | |
| | Balance in Surplus as on 31-Mar-2021 | | 1000000 | | | | | |
| Less | Balance in Surplus as on 31-Mar-2020 | | 500000 | | | | | |
| | | | | | | | | | | | |
| | Addition to Surplus in 2020-2021 | | 500000 | | | | | |
| Add | Proposed Dividend for year ended 31-Mar-2020 | 400000 | | | | | |
| | | | | | | | | | | | |
| | Net Profit before tax and extra ordinary items | 900000 | | | | | |
| | | | | | | | | | | | |
| Note : | | | | | | | | | | | |
| | Proposed dividend for the year ended 31-Mar-2020 is assumed to be paid this year | | |
| | It is added back here as it is deducted for arriving at the balance in Surplus as on 31-Mar-2021. | |
| | Dividend Payable in balance sheet is a liability and does not impact Net Profits | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | |